Overview
|
|
|
|
|
Total Development/Sellable Area: 3,000m2
Construction Quality: High Quality
Construction Cost Per M2: $1,800
Estimated duration of development 1.5 Years
Suburb Median m2 Price
Based on data we received from REIV, we estimate the suburb median prices to be as displayed below. Last Updated data is for 2017-2018 1st Quarter.
$7000 m2
Sellable Area
Sellable are is the toal amount of livable space. He have calculated the sale price based on sellable area.
1900 m2
Land Tax
Please enter amount of land tax you will pay below. If you are not sure what the amount is, please refer to the land tax calculator link below.
Additional Costs
Another Categoty Title
| Stamp Duty | $69,400 |
| Legal and others | |
| Council Holding cost | $34,700 |
Category Name
| Stamp Duty | $69,400 |
| Legal and others | $12,000 |
| Stamp Duty | $69,400 |
| Legal and others | $12,000 |
| Council Holding cost | $34,700 |
Category Name
| Stamp Duty | $69,400 |
| Legal and others | $12,000 |
| Town Planning | $9,000 |
| Council Holding cost | $34,700 |
| Stamp Duty | $69,400 |
| Legal and others | $12,000 |
| Town Planning | $9,000 |
| Council Holding cost | $34,700 |
Total Additional: $230,000
Total Sold
Assuming you sell all the houses, based on our calculation, we estimate the total amount sold to be as below.
$1,800,000
Total Project Cost
Total project cost is a combination of construction, development costs, applicable statutory cost, banking fees and total interest paid.
$800,000
Return on Investment
Your return on investment for this project is shown below. Please keep in mind these are only inidicitive values.
$1,000,000
$10,000
$900,000
Return On Investment