Property Development Return On Investment Estimation Report

Overview

x4 50m2 (x3 Storeys)

x4 Car Park (Underground)


Total Development/Sellable Area: 3,000m2

Construction Quality: High Quality

Construction Cost Per M2: $1,800


Estimated duration of development 1.5 Years


Suburb Median m2 Price

Lorem text Lorem text Lorem text Lorem text Lorem text Lorem text Lorem text Lorem text Lorem text Lorem text Lorem text Lorem text

$7000 m2 Upper Quartile


Sellable Area

Lorem text Lorem text Lorem text Lorem text Lorem text Lorem text Lorem text Lorem text Lorem text Lorem text Lorem text Lorem text

1900 m2

Additional Costs

Another Categoty Title

Stamp Duty $69,400
Legal and others $12,000
Council Holding cost $34,700

Category Name

Stamp Duty $69,400
Legal and others $12,000

Another Categoty Title

Stamp Duty $69,400
Legal and others $12,000
Council Holding cost $34,700

Category Name

Stamp Duty $69,400
Legal and others $12,000
Town Planning $9,000
Council Holding cost $34,700

Total Additional: $230,000

Your Cash Invested

This will effect the total interest paid. This will effect the total interest paid on loan.

$800,000

Total Project Cost

This will effect the total interest paid. This will effect the total interest paid on loan.

$1,800,000

Return on Investment

This will effect the total interest paid. This will effect the total interest paid on loan.

$1,800,000

Your Investment
Return On Investment